Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $120.40M | $133.27M | $229.27M |
| Cost of revenue | $144.14M | $149.18M | $248.18M |
| Gross profit | -$23.74M | -$15.91M | -$18.90M |
| Gross margin | -1970.0% | -1190.0% | -820.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| — |
| — |
| — |
| Total operating expenses | $26.25M | $12.10M | $130.69M |
| Operating income | -$49.99M | -$28.01M | -$149.60M |
| Operating margin | -4150.0% | -2100.0% | -6520.0% |
| Interest expense | $2.86M | $745.00K | $8.62M |
| Pretax income | -$40.08M | -$7.01M | -$208.41M |
| Tax provision | -$154.00K | $346.00K | $101.00K |
| Net income | -$55.51M | -$28.36M | -$284.54M |
| Net margin | -4610.0% | -2130.0% | -12410.0% |
| EBITDA | $34.32M | $107.41M | -$26.97M |
| Basic EPS | -0.21 | -0.07 | -0.52 |
| Diluted EPS | -0.21 | -0.07 | -0.52 |