Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $13.51M | $5.42M |
| Cost of revenue | $10.39M | $12.40M |
| Gross profit | $3.12M | $1.34M |
| Gross margin | 2310.0% | 2490.0% |
| Research & development | $1.33M | $551.44K |
| Selling, general & admin | $14.50M | $12.23M |
| Total operating expenses | $14.50M | $12.23M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | -$11.38M | -$10.88M |
| Operating margin | -8420.0% | -20070.0% |
| Interest expense | $3.81M | $1.10M |
| Pretax income | -$17.89M | -$5.95M |
| Tax provision | — | — |
| Net income | -$19.84M | -$6.67M |
| Net margin | -14680.0% | -12310.0% |
| EBITDA | -$9.46M | -$9.33M |
| Basic EPS | — | — |
| Diluted EPS | — | — |