Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal quarters · USD, as filed
| Line item | Nov 24 | May 25 | Aug 25 | Oct 25 | May 26 |
|---|---|---|---|---|---|
| Total revenue | $273.50M | $227.75M | $255.25M | $277.45M | $205.12M |
| Cost of revenue | $157.48M | $128.48M | $150.66M | $153.01M | $127.40M |
| Gross profit | $161.14M | $132.72M | $143.41M | $164.47M | $111.51M |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 5890.0% |
| 5830.0% |
| 5620.0% |
| 5930.0% |
| 5440.0% |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $140.87M | $123.46M | $129.35M | $138.60M | $126.45M |
| Total operating expenses | $151.85M | $135.09M | $139.43M | $147.70M | $155.62M |
| Operating income | $9.28M | -$2.37M | $3.98M | $16.76M | -$44.10M |
| Operating margin | 340.0% | -100.0% | 160.0% | 600.0% | -2150.0% |
| Interest expense | $10.26M | $9.26M | $9.26M | $9.41M | $5.51M |
| Pretax income | -$1.33M | -$11.62M | -$5.27M | $7.39M | $432.69M |
| Tax provision | -$738.00K | -$3.36M | -$1.60M | $2.23M | $101.99M |
| Net income | -$593.00K | -$8.26M | -$3.66M | $5.16M | $330.69M |
| Net margin | -20.0% | -360.0% | -140.0% | 190.0% | 16120.0% |
| EBITDA | $17.44M | $5.92M | $11.63M | $24.18M | -$38.00M |
| Basic EPS | -0.02 | -0.27 | -0.12 | 0.17 | 10.74 |
| Diluted EPS | -0.02 | -0.27 | -0.12 | 0.17 | 10.56 |