Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $12.16B | $13.00B | $13.95B |
| Cost of revenue | $8.79B | $9.38B | $9.93B |
| Gross profit | $3.36B | $3.62B | $4.01B |
| Gross margin | 2770.0% | 2790.0% | 2880.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $2.02B |
| $2.23B |
| $2.21B |
| Total operating expenses | $2.63B | $2.53B | $2.62B |
| Operating income | $725.60M | $1.08B | $1.38B |
| Operating margin | 600.0% | 840.0% | 990.0% |
| Interest expense | $199.60M | $208.30M | $224.10M |
| Pretax income | $568.90M | $959.50M | $1.10B |
| Tax provision | $188.50M | $212.40M | $229.80M |
| Net income | $418.00M | $746.00M | $876.50M |
| Net margin | 340.0% | 570.0% | 630.0% |
| EBITDA | $1.30B | $1.73B | $2.06B |
| Basic EPS | 4.8 | 8.89 | 10.54 |
| Diluted EPS | 4.77 | 8.84 | 10.46 |