Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $26.09B | $27.48B | $28.06B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| Total operating expenses | — | — | — |
| Operating income | $224.00M | $321.00M | $428.00M |
| Operating margin | 90.0% | 120.0% | 150.0% |
| Interest expense | $259.00M | $249.00M | $167.00M |
| Pretax income | $633.00M | $598.00M | $563.00M |
| Tax provision | $168.00M | $133.00M | $122.00M |
| Net income | $465.00M | $465.00M | $441.00M |
| Net margin | 180.0% | 170.0% | 160.0% |
| EBITDA | $1.74B | $1.97B | $1.98B |
| Basic EPS | 0.78 | 0.78 | 0.82 |
| Diluted EPS | 0.76 | 0.76 | 0.79 |