Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $23.23B | $25.50B | $28.43B |
| Cost of revenue | $17.34B | $18.53B | $20.91B |
| Gross profit | $5.88B | $6.97B | $7.51B |
| Gross margin | 2530.0% | 2730.0% | 2640.0% |
| Research & development | $60.00M | $67.00M | $80.00M |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $3.86B |
| $4.10B |
| $4.52B |
| Total operating expenses | $4.63B | $4.83B | $5.30B |
| Operating income | $1.25B | $2.14B | $2.21B |
| Operating margin | 540.0% | 840.0% | 780.0% |
| Interest expense | $1.21B | $1.14B | $945.00M |
| Pretax income | $264.00M | $1.24B | $1.24B |
| Tax provision | $30.00M | $46.00M | $91.00M |
| Net income | $234.00M | $1.16B | $1.15B |
| Net margin | 100.0% | 460.0% | 410.0% |
| EBITDA | $2.20B | $3.12B | $3.22B |
| Basic EPS | — | — | -0.01 |
| Diluted EPS | — | — | -0.01 |