Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $4.09M | $3.35M | $4.34M |
| Cost of revenue | $1.79M | $1.77M | $3.05M |
| Gross profit | $2.30M | $1.58M | $1.28M |
| Gross margin | 5620.0% | 4720.0% | 2960.0% |
| Research & development | $1.45K | $22.24K | $5.90K |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $1.42M |
| $3.51M |
| $4.83M |
| Total operating expenses | $1.44M | $4.07M | $7.53M |
| Operating income | $855.49K | -$2.49M | -$6.24M |
| Operating margin | 2090.0% | -7430.0% | -14370.0% |
| Interest expense | $45.19K | $41.85K | $20.27K |
| Pretax income | $867.65K | -$2.50M | $9.72M |
| Tax provision | $18.98K | $100.64K | -$390.64K |
| Net income | $848.67K | -$2.60M | $10.11M |
| Net margin | 2070.0% | -7750.0% | 23280.0% |
| EBITDA | — | — | — |
| Basic EPS | 0.07 | -0.2 | — |
| Diluted EPS | 0.07 | -0.2 | — |