Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $800.90M | $860.80M | $925.40M |
| Cost of revenue | $444.50M | $461.10M | $486.80M |
| Gross profit | $356.40M | $399.70M | $438.60M |
| Gross margin | 4450.0% | 4640.0% | 4740.0% |
| Research & development | $31.70M | $35.00M | $38.90M |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $340.10M |
| $341.10M |
| $348.20M |
| Total operating expenses | $378.30M | $374.90M | $387.10M |
| Operating income | -$21.90M | $24.80M | $51.50M |
| Operating margin | -270.0% | 290.0% | 560.0% |
| Interest expense | $61.90M | $57.90M | $42.20M |
| Pretax income | -$105.30M | -$33.90M | $32.70M |
| Tax provision | -$6.60M | $2.70M | $2.90M |
| Net income | -$96.90M | -$36.10M | $28.80M |
| Net margin | -1210.0% | -420.0% | 310.0% |
| EBITDA | $140.90M | $175.20M | $189.60M |
| Basic EPS | -0.49 | -0.18 | 0.13 |
| Diluted EPS | -0.49 | -0.18 | 0.11 |