Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|
| Total revenue | $3.15M | $3.67M | $1.99M | $3.03M |
| Cost of revenue | $2.13M | $2.99M | $1.83M | $2.84M |
| Gross profit | $1.01M | $673.73K | $165.67K | $188.43K |
| Gross margin | 3230.0% | 1840.0% | 830.0% | 620.0% |
Source: SEC filings. Information and analytics, not investment advice.
| Research & development | $721.25K | $780.05K | $705.68K | $998.67K |
| Selling, general & admin | $958.81K | $1.49M | $2.05M | $1.59M |
| Total operating expenses | $1.91M | $2.51M | $2.98M | $2.85M |
| Operating income | -$900.31K | -$1.83M | -$2.82M | -$2.66M |
| Operating margin | -2850.0% | -5010.0% | -14130.0% | -8800.0% |
| Interest expense | — | $244.43K | $398.03K | $548.51K |
| Pretax income | -$1.21M | -$2.06M | -$3.15M | -$3.15M |
| Tax provision | — | — | — | — |
| Net income | -$1.21M | -$2.06M | -$3.15M | -$3.15M |
| Net margin | -3860.0% | -5630.0% | -15790.0% | -10400.0% |
| EBITDA | -$600.70K | -$1.49M | -$2.36M | -$2.14M |
| Basic EPS | -0.09 | -3.33 | -4.5 | -0.66 |
| Diluted EPS | -0.09 | -3.33 | -4.5 | -0.66 |