Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $288.94M | $259.18M | $185.74M |
| Cost of revenue | $148.74M | $150.87M | $151.75M |
| Gross profit | $140.20M | $108.30M | $33.99M |
| Gross margin | 4850.0% | 4180.0% | 1830.0% |
| Research & development | $17.28M | $19.22M | $17.40M |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin | $151.39M | $161.77M | $145.11M |
| Total operating expenses | $171.85M | $343.92M | $249.25M |
| Operating income | -$31.64M | -$235.61M | -$215.26M |
| Operating margin | -1100.0% | -9090.0% | -11590.0% |
| Interest expense | $45.89M | $47.70M | $26.99M |
| Pretax income | $617.73M | -$261.48M | -$234.97M |
| Tax provision | $756.11M | -$1.86M | -$4.21M |
| Net income | -$119.02M | -$144.84M | -$130.77M |
| Net margin | -4120.0% | -5590.0% | -7040.0% |
| EBITDA | $8.60M | -$187.23M | -$163.75M |
| Basic EPS | -0.9 | -1.05 | -0.9 |
| Diluted EPS | -0.9 | -1.05 | -0.9 |