Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · HKD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | HKD 174.20M | HKD 235.66M | HKD 137.24M |
| Cost of revenue | HKD 139.15M | HKD 186.22M | HKD 86.56M |
| Gross profit | HKD 35.04M | HKD 49.44M | HKD 50.68M |
| Gross margin | 2010.0% | 2100.0% | 3690.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin | — | — | — |
| Total operating expenses | HKD 26.00M | HKD 37.87M | HKD 48.88M |
| Operating income | HKD 9.04M | HKD 11.57M | HKD 1.80M |
| Operating margin | 520.0% | 490.0% | 130.0% |
| Interest expense | — | — | — |
| Pretax income | HKD 5.73M | HKD 9.14M | HKD 1.77M |
| Tax provision | HKD 1.32M | HKD 1.08M | HKD 1.44M |
| Net income | HKD 4.41M | HKD 8.06M | HKD 331.67K |
| Net margin | 250.0% | 340.0% | 20.0% |
| EBITDA | HKD 9.19M | HKD 13.73M | HKD 6.03M |
| Basic EPS | 1.23 | 2.06 | 0.08 |
| Diluted EPS | 1.23 | 2.06 | 0.08 |