Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $4.97M | $2.95M |
| Cost of revenue | $5.22M | $7.24M |
| Gross profit | -$244.07K | -$4.29M |
| Gross margin | -490.0% | -14530.0% |
| Research & development | — | — |
| Selling, general & admin | — | — |
| Total operating expenses | $9.46M | $9.77M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | -$9.70M | -$14.06M |
| Operating margin | -19500.0% | -47650.0% |
| Interest expense | $3.12M | $2.90M |
| Pretax income | -$19.66M | -$18.82M |
| Tax provision | — | — |
| Net income | -$16.97M | -$18.82M |
| Net margin | -34120.0% | -63740.0% |
| EBITDA | -$9.19M | -$13.59M |
| Basic EPS | — | — |
| Diluted EPS | — | — |