Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|
| Total revenue | $5.24M | $3.79M | $7.96M | $9.51M |
| Cost of revenue | $3.51M | $2.48M | $4.74M | $6.48M |
| Gross profit | $1.72M | $1.30M | $3.22M | $3.03M |
| Gross margin | 3300.0% | 3440.0% | 4050.0% | 3190.0% |
Source: SEC filings. Information and analytics, not investment advice.
| Research & development | — | $853.10K | $784.62K | $171.70K |
| Selling, general & admin | $1.38M | $3.00M | $4.11M | $5.87M |
| Total operating expenses | $4.13M | $5.35M | $6.43M | $10.25M |
| Operating income | -$2.41M | -$4.04M | -$3.20M | -$7.21M |
| Operating margin | -4600.0% | -10680.0% | -4030.0% | -7570.0% |
| Interest expense | $29.20K | $14.48K | $24.20K | $12.19K |
| Pretax income | -$2.29M | -$4.18M | -$3.19M | -$7.18M |
| Tax provision | — | — | — | — |
| Net income | -$2.27M | -$4.14M | -$3.17M | -$7.15M |
| Net margin | -4350.0% | -10930.0% | -3980.0% | -7520.0% |
| EBITDA | -$2.38M | -$4.02M | -$3.17M | -$7.10M |
| Basic EPS | -0.14 | -0.23 | -0.13 | — |
| Diluted EPS | — | -0.23 | -0.13 | — |