Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $116.13M | $120.92M |
| Cost of revenue | $41.78M | $35.07M |
| Gross profit | $74.35M | $85.85M |
| Gross margin | 6400.0% | 7100.0% |
| Research & development | — | — |
| Selling, general & admin | $98.71M | $91.02M |
| Total operating expenses | $125.19M | $93.87M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | -$50.83M | -$8.02M |
| Operating margin | -4380.0% | -660.0% |
| Interest expense | $23.68M | $8.22M |
| Pretax income | -$76.24M | -$13.89M |
| Tax provision | $3.14M | -$1.22M |
| Net income | -$79.39M | -$12.67M |
| Net margin | -6840.0% | -1050.0% |
| EBITDA | -$43.83M | -$4.99M |
| Basic EPS | -1.04 | -0.13 |
| Diluted EPS | -1.04 | -0.13 |