Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $3.80B | $4.32B | $4.69B | $5.12B | $5.33B |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Gross margin | — |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| — |
| Research & development | — | — | — | — | — |
| Selling, general & admin | — | — | — | — | — |
| Total operating expenses | — | — | — | — | — |
| Operating income | $805.31M | $731.91M | $824.64M | $1.01B | $1.06B |
| Operating margin | 2120.0% | 1690.0% | 1760.0% | 1970.0% | 2000.0% |
| Interest expense | $233.26M | $255.53M | $331.32M | $377.47M | $421.96M |
| Pretax income | — | — | $595.69M | $736.55M | $738.36M |
| Tax provision | $110.08M | $74.82M | $76.91M | $110.52M | $106.72M |
| Net income | $618.72M | $483.60M | $501.55M | $608.80M | $616.53M |
| Net margin | 1630.0% | 1120.0% | 1070.0% | 1190.0% | 1150.0% |
| EBITDA | $1.52B | $1.54B | $1.67B | $1.96B | $2.03B |
| Basic EPS | 5.48 | 4.27 | 4.42 | 5.35 | 5.15 |
| Diluted EPS | 5.47 | 4.26 | 4.41 | 5.24 | 5.05 |