Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $2.92B | $3.44B | $3.57B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| Total operating expenses | $715.00M | $839.00M | $842.00M |
| Operating income | $396.00M | $512.00M | $555.00M |
| Operating margin | 1350.0% | 1490.0% | 1550.0% |
| Interest expense | $173.00M | $211.00M | $232.00M |
| Pretax income | $273.00M | $350.00M | $359.00M |
| Tax provision | $45.00M | $37.00M | $53.00M |
| Net income | $228.00M | $313.00M | $306.00M |
| Net margin | 780.0% | 910.0% | 860.0% |
| EBITDA | $854.00M | $1.00B | $1.13B |
| Basic EPS | 2.33 | 3.02 | 2.77 |
| Diluted EPS | 2.33 | 3.01 | 2.77 |