Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $8.31B | $8.46B | $9.04B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| Total operating expenses | — | — | — |
| Operating income | $1.63B | $1.74B | $2.12B |
| Operating margin | 1960.0% | 2060.0% | 2350.0% |
| Interest expense | $666.00M | $738.00M | $808.00M |
| Pretax income | $924.00M | $1.11B | $1.47B |
| Tax provision | $184.00M | $228.00M | $291.00M |
| Net income | $740.00M | $888.00M | $1.18B |
| Net margin | 890.0% | 1050.0% | 1310.0% |
| EBITDA | $2.88B | $3.02B | $3.44B |
| Basic EPS | 1 | 1.2 | 1.6 |
| Diluted EPS | 1 | 1.2 | 1.59 |