Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $724.39K | $560.11K | $620.50K | $932.15K | $1.04M |
| Cost of revenue | $464.71K | $337.56K | $476.61K | $873.86K | $996.70K |
| Gross profit | $259.67K | $222.55K | $143.89K | $58.29K | $49.96K |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 3580.0% |
| 3970.0% |
| 2320.0% |
| 630.0% |
| 480.0% |
| Research & development | $603.70K | $640.32K | $636.80K | $2.14M | $2.33M |
| Selling, general & admin | $474.70K | $766.71K | $1.47M | $2.40M | $3.64M |
| Total operating expenses | $1.24M | $2.06M | $2.94M | $5.62M | $7.59M |
| Operating income | -$987.42K | -$1.83M | -$2.79M | -$5.56M | -$7.54M |
| Operating margin | -13630.0% | -32830.0% | -45120.0% | -59710.0% | -72110.0% |
| Interest expense | — | $17.38K | $152.74K | — | — |
| Pretax income | — | — | — | — | — |
| Tax provision | — | — | — | — | — |
| Net income | -$615.38K | -$1.65M | -$3.77M | -$11.05M | -$5.41M |
| Net margin | -8500.0% | -29510.0% | -60780.0% | -118590.0% | -51710.0% |
| EBITDA | — | — | -$2.78M | -$5.54M | -$7.51M |
| Basic EPS | 1.71 | 0.49 | 0.77 | 0.99 | 0.31 |
| Diluted EPS | 1.71 | 0.49 | 0.77 | 0.99 | 0.31 |