Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $2.15B | $2.33B | $2.57B |
| Cost of revenue | $1.22B | $1.32B | $1.44B |
| Gross profit | $932.67M | $1.01B | $1.13B |
| Gross margin | 4320.0% | 4340.0% | 4410.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| — |
| — |
| — |
| Total operating expenses | $478.98M | $523.64M | $648.99M |
| Operating income | $453.68M | $490.83M | $487.01M |
| Operating margin | 2100.0% | 2100.0% | 1890.0% |
| Interest expense | $211.37M | $225.39M | $241.27M |
| Pretax income | $248.09M | $294.02M | $254.63M |
| Tax provision | -$93.70M | $13.83M | $7.32M |
| Net income | $311.21M | $271.63M | $243.42M |
| Net margin | 1440.0% | 1160.0% | 940.0% |
| EBITDA | $664.91M | $726.46M | $765.11M |
| Basic EPS | 5.39 | 4.54 | 3.94 |
| Diluted EPS | 5.36 | 4.38 | 3.77 |