Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $2.83B | $3.52B | $3.96B |
| Cost of revenue | $1.98B | $2.19B | $2.40B |
| Gross profit | $846.00M | $1.32B | $1.55B |
| Gross margin | 2990.0% | 3760.0% | 3930.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| — |
| — |
| — |
| Total operating expenses | $1.17B | $1.74B | $3.89B |
| Operating income | -$325.00M | -$417.00M | -$2.33B |
| Operating margin | -1150.0% | -1180.0% | -5890.0% |
| Interest expense | $646.00M | $362.00M | $555.00M |
| Pretax income | -$941.00M | -$523.00M | -$2.94B |
| Tax provision | $13.00M | -$11.00M | -$33.00M |
| Net income | -$954.00M | -$512.00M | -$2.91B |
| Net margin | -3370.0% | -1450.0% | -7350.0% |
| EBITDA | $419.00M | $322.00M | -$1.67B |
| Basic EPS | -1.24 | -0.6 | -3.04 |
| Diluted EPS | -1.24 | -0.76 | -3.04 |