Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal quarters · USD, as filed
| Line item | May 25 | Aug 25 | Nov 25 | May 26 | Aug 26 |
|---|---|---|---|---|---|
| Total revenue | $6.37M | $6.82M | $7.54M | $6.11M | $6.65M |
| Cost of revenue | $4.39M | $5.21M | $4.97M | $4.70M | $4.88M |
| Gross profit | $1.98M | $1.60M | $2.56M | $1.41M | $1.76M |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 3110.0% |
| 2360.0% |
| 3400.0% |
| 2310.0% |
| 2650.0% |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $1.00M | $976.00K | $1.15M | $1.28M | — |
| Total operating expenses | $236.00K | $372.00K | $611.00K | $371.00K | $646.00K |
| Operating income | -$145.00K | -$479.00K | $82.00K | -$1.00M | -$1.08M |
| Operating margin | -230.0% | -700.0% | 110.0% | -1650.0% | -1630.0% |
| Interest expense | $188.00K | $190.00K | $243.00K | $208.00K | $211.00K |
| Pretax income | -$324.00K | -$662.00K | -$155.00K | -$1.16M | -$1.28M |
| Tax provision | $0 | $0 | $0 | $0 | $0 |
| Net income | -$324.00K | -$662.00K | -$155.00K | -$1.16M | -$1.28M |
| Net margin | -510.0% | -970.0% | -210.0% | -1910.0% | -1930.0% |
| EBITDA | $201.00K | -$371.00K | $194.00K | -$640.00K | -$944.00K |
| Basic EPS | -0.04 | -0.09 | -0.02 | -0.12 | -0.14 |
| Diluted EPS | -0.04 | -0.09 | -0.02 | -0.12 | -0.14 |