Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $101.48M | $69.25M |
| Cost of revenue | $84.00M | $57.56M |
| Gross profit | $17.48M | $11.69M |
| Gross margin | 1720.0% | 1690.0% |
| Research & development | $19.00K | $0 |
| Selling, general & admin | — | — |
| Total operating expenses | $16.87M | $16.38M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | $608.00K | -$4.69M |
| Operating margin | 60.0% | -680.0% |
| Interest expense | $1.25M | $1.12M |
| Pretax income | -$480.00K | -$5.31M |
| Tax provision | $0 | $0 |
| Net income | -$480.00K | -$5.31M |
| Net margin | -50.0% | -770.0% |
| EBITDA | $2.78M | -$2.49M |
| Basic EPS | -0.3 | -1.5 |
| Diluted EPS | -0.3 | -1.5 |