Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $17.27B | $18.41B | $19.02B |
| Cost of revenue | $8.94B | $9.35B | $9.63B |
| Gross profit | $8.33B | $9.06B | $9.39B |
| Gross margin | 4820.0% | 4920.0% | 4940.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $1.60B |
| $1.67B |
| $1.71B |
| Total operating expenses | $5.55B | $5.87B | $6.09B |
| Operating income | $2.78B | $3.19B | $3.30B |
| Operating margin | 1610.0% | 1740.0% | 1740.0% |
| Interest expense | $508.00M | $539.00M | $574.00M |
| Pretax income | $2.19B | $2.43B | $2.59B |
| Tax provision | $460.00M | $388.00M | $455.00M |
| Net income | $1.73B | $2.04B | $2.13B |
| Net margin | 1000.0% | 1110.0% | 1120.0% |
| EBITDA | $4.28B | $4.87B | $5.11B |
| Basic EPS | 5.47 | 6.5 | 6.86 |
| Diluted EPS | 5.47 | 6.49 | 6.85 |