Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $26.30M | $32.90M | $65.86M | $18.15M | $11.13M |
| Cost of revenue | $10.06M | $16.78M | $40.15M | $10.76M | $5.82M |
| Gross profit | $16.23M | $16.12M | $25.71M | $7.39M | $5.30M |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 6170.0% |
| 4900.0% |
| 3900.0% |
| 4070.0% |
| 4770.0% |
| Research & development | $3.87M | $6.27M | $5.75M | $3.84M | $559.00K |
| Selling, general & admin | $16.87M | $6.60M | $8.67M | $2.97M | $4.39M |
| Total operating expenses | $45.44M | $53.96M | $38.01M | $34.61M | $18.45M |
| Operating income | -$29.20M | -$37.83M | -$12.30M | -$27.21M | -$13.14M |
| Operating margin | -11100.0% | -11500.0% | -1870.0% | -14990.0% | -11810.0% |
| Interest expense | $2.99M | $15.10M | -$3.34M | -$869.00K | -$1.79M |
| Pretax income | -$35.26M | -$49.24M | -$52.81M | -$32.74M | -$15.73M |
| Tax provision | $4.90K | -$8.00K | $289.00K | $390.00K | $318.00K |
| Net income | -$35.27M | -$49.23M | -$53.10M | -$26.82M | -$17.52M |
| Net margin | -13410.0% | -14960.0% | -8060.0% | -14770.0% | -15750.0% |
| EBITDA | -$28.29M | -$16.92M | -$9.74M | -$24.95M | -$12.65M |
| Basic EPS | — | — | -10.11 | -140.25 | -29.33 |
| Diluted EPS | — | — | -10.11 | -140.25 | -29.33 |