Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $6.77M | $5.54M | $4.52M |
| Cost of revenue | $6.31M | $6.55M | $6.86M |
| Gross profit | $457.00K | -$1.01M | -$2.34M |
| Gross margin | 670.0% | -1820.0% | -5190.0% |
| Research & development | $853.00K | $642.00K | $217.00K |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $6.83M |
| $6.25M |
| $2.70M |
| Total operating expenses | $7.82M | $6.89M | $4.47M |
| Operating income | -$7.37M | -$7.90M | -$6.82M |
| Operating margin | -10880.0% | -14270.0% | -15090.0% |
| Interest expense | — | — | — |
| Pretax income | -$6.12M | -$5.88M | -$6.45M |
| Tax provision | — | — | — |
| Net income | -$6.12M | -$5.88M | -$6.45M |
| Net margin | -9030.0% | -10620.0% | -14270.0% |
| EBITDA | -$6.02M | -$6.25M | -$5.39M |
| Basic EPS | -3.79 | -3.45 | -3.51 |
| Diluted EPS | -3.79 | -3.45 | -3.51 |