Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $16.18M | $11.34M |
| Cost of revenue | $10.08M | $6.74M |
| Gross profit | $6.10M | $4.59M |
| Gross margin | 3770.0% | 4050.0% |
| Research & development | $4.44M | $2.91M |
| Selling, general & admin | — | — |
| Total operating expenses | $22.85M | $17.64M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | -$16.75M | -$13.05M |
| Operating margin | -10350.0% | -11510.0% |
| Interest expense | $559.00K | $8.43M |
| Pretax income | -$16.47M | -$20.72M |
| Tax provision | $161.00K | -$9.00K |
| Net income | -$16.63M | -$20.71M |
| Net margin | -10280.0% | -18270.0% |
| EBITDA | -$14.14M | -$10.86M |
| Basic EPS | -1123.63 | -40.43 |
| Diluted EPS | — | — |