Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $2.87M | $1.30M | $856.00K |
| Cost of revenue | $683.00K | $800.00K | $225.00K |
| Gross profit | $2.19M | $506.00K | $631.00K |
| Gross margin | 7630.0% | 3870.0% | 7370.0% |
| Research & development | $1.64M | $1.70M | $2.09M |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| — |
| — |
| — |
| Total operating expenses | $9.01M | $7.82M | $9.00M |
| Operating income | -$6.81M | -$7.31M | -$8.37M |
| Operating margin | -23670.0% | -56020.0% | -97830.0% |
| Interest expense | $1.05M | $353.00K | $8.19M |
| Pretax income | -$5.86M | -$7.48M | -$12.56M |
| Tax provision | $22.00K | -$14.00K | — |
| Net income | -$5.12M | -$6.28M | -$12.17M |
| Net margin | -17790.0% | -48120.0% | -142280.0% |
| EBITDA | — | — | — |
| Basic EPS | — | — | -98.07 |
| Diluted EPS | — | — | -98.07 |