Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $18.79B | $17.54B | $18.17B |
| Cost of revenue | $14.74B | $14.73B | $15.78B |
| Gross profit | $4.04B | $2.80B | $2.39B |
| Gross margin | 2150.0% | 1600.0% | 1320.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $588.62M |
| $664.11M |
| $765.30M |
| Total operating expenses | $894.70M | $859.54M | $916.19M |
| Operating income | $3.15B | $1.94B | $1.47B |
| Operating margin | 1680.0% | 1110.0% | 810.0% |
| Interest expense | $76.48M | $56.34M | $70.04M |
| Pretax income | $3.21B | $1.98B | $1.49B |
| Tax provision | $751.61M | $432.92M | $305.66M |
| Net income | $2.45B | $1.53B | $1.18B |
| Net margin | 1300.0% | 880.0% | 650.0% |
| EBITDA | $3.58B | $2.42B | $2.02B |
| Basic EPS | 14.72 | 9.89 | 8.02 |
| Diluted EPS | 14.64 | 9.84 | 7.99 |