Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $12.09B | $21.10B | $31.17B |
| Cost of revenue | $9.03B | $16.91B | $25.13B |
| Gross profit | $3.05B | $4.19B | $6.04B |
| Gross margin | 2530.0% | 1990.0% | 1940.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $1.57B |
| $2.73B |
| $3.81B |
| Total operating expenses | $1.68B | $3.18B | $4.32B |
| Operating income | $1.37B | $1.00B | $1.71B |
| Operating margin | 1130.0% | 480.0% | 550.0% |
| Interest expense | $170.00M | $525.00M | $840.00M |
| Pretax income | $1.13B | $560.00M | $959.00M |
| Tax provision | $312.00M | $241.00M | $260.00M |
| Net income | $825.00M | $319.00M | $699.00M |
| Net margin | 680.0% | 150.0% | 220.0% |
| EBITDA | $1.95B | $2.47B | $4.26B |
| Basic EPS | 3.19 | 0.83 | 1.34 |
| Diluted EPS | 3.17 | 0.82 | 1.33 |