Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $5.15B | $5.12B | $5.42B |
| Cost of revenue | $3.97B | $4.05B | $4.37B |
| Gross profit | $1.17B | $1.06B | $1.05B |
| Gross margin | 2280.0% | 2080.0% | 1940.0% |
| Research & development | $28.00M | $25.00M | $39.00M |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $540.00M |
| $542.00M |
| $576.00M |
| Total operating expenses | $540.00M | $542.00M | $576.00M |
| Operating income | $637.00M | $526.00M | $475.00M |
| Operating margin | 1240.0% | 1030.0% | 880.0% |
| Interest expense | $63.00M | $89.00M | $177.00M |
| Pretax income | $580.00M | $408.00M | $292.00M |
| Tax provision | $63.00M | $73.00M | $71.00M |
| Net income | $518.00M | $335.00M | $221.00M |
| Net margin | 1010.0% | 650.0% | 410.0% |
| EBITDA | $693.00M | $608.00M | $632.00M |
| Basic EPS | 7.67 | 5 | 3.36 |
| Diluted EPS | 7.58 | 4.96 | 3.33 |