Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $3.22B | $4.88B | $4.73B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| $1.02B |
| $1.77B |
| $1.51B |
| Total operating expenses | $2.84B | $4.85B | $3.90B |
| Operating income | $375.78M | $30.94M | $835.01M |
| Operating margin | 1170.0% | 60.0% | 1760.0% |
| Interest expense | $229.60M | $235.79M | $202.72M |
| Pretax income | $166.98M | -$210.20M | $606.62M |
| Tax provision | $33.19M | $37.25M | $73.77M |
| Net income | -$35.22M | $9.40M | $195.40M |
| Net margin | -110.0% | 20.0% | 410.0% |
| EBITDA | $599.83M | $488.87M | $1.32B |
| Basic EPS | -0.43 | 0.12 | 2.42 |
| Diluted EPS | -0.43 | 0.02 | 2.26 |