Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $3.88B | $4.32B | $5.54B |
| Cost of revenue | $3.73B | $4.12B | $4.89B |
| Gross profit | $140.62M | $197.03M | $647.51M |
| Gross margin | 360.0% | 460.0% | 1170.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| — |
| — |
| — |
| Total operating expenses | $255.22M | $300.79M | $415.55M |
| Operating income | -$114.59M | -$103.75M | $231.96M |
| Operating margin | -300.0% | -240.0% | 420.0% |
| Interest expense | $85.15M | $89.13M | $54.96M |
| Pretax income | -$182.55M | -$173.00M | $204.50M |
| Tax provision | -$54.95M | -$50.66M | $61.42M |
| Net income | -$171.15M | -$163.72M | $80.44M |
| Net margin | -440.0% | -380.0% | 150.0% |
| EBITDA | -$69.36M | -$49.96M | $281.77M |
| Basic EPS | -3.3 | -3.13 | 1.53 |
| Diluted EPS | -3.3 | -3.13 | 1.51 |