Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $1.73B | $2.09B | $2.05B |
| Cost of revenue | $1.45B | $1.74B | $1.73B |
| Gross profit | $277.30M | $356.30M | $322.90M |
| Gross margin | 1600.0% | 1700.0% | 1570.0% |
| Research & development | $28.30M | $28.30M | $32.00M |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| — |
| — |
| — |
| Total operating expenses | $242.10M | $265.10M | $430.30M |
| Operating income | $35.20M | $91.20M | -$107.40M |
| Operating margin | 200.0% | 430.0% | -520.0% |
| Interest expense | $48.80M | $46.50M | $38.30M |
| Pretax income | -$11.30M | $67.20M | -$145.70M |
| Tax provision | $10.90M | $32.70M | $25.90M |
| Net income | -$31.10M | $23.70M | -$181.20M |
| Net margin | -180.0% | 110.0% | -880.0% |
| EBITDA | $72.80M | $136.90M | -$59.50M |
| Basic EPS | -0.7 | 0.53 | -4 |
| Diluted EPS | -0.7 | 0.52 | -4 |