Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $35.59B | $37.87B | $39.42B |
| Cost of revenue | $29.44B | $31.34B | $32.56B |
| Gross profit | $6.14B | $6.53B | $6.86B |
| Gross margin | 1730.0% | 1730.0% | 1740.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $5.11B |
| $5.41B |
| $5.63B |
| Total operating expenses | $5.13B | $5.43B | $5.66B |
| Operating income | $1.01B | $1.09B | $1.19B |
| Operating margin | 290.0% | 290.0% | 300.0% |
| Interest expense | $324.00M | $315.00M | $305.00M |
| Pretax income | $678.00M | $644.00M | $898.00M |
| Tax provision | $172.00M | $150.00M | $222.00M |
| Net income | $506.00M | $494.00M | $676.00M |
| Net margin | 140.0% | 130.0% | 170.0% |
| EBITDA | $1.41B | $1.53B | $1.66B |
| Basic EPS | 2.09 | 2.05 | 2.98 |
| Diluted EPS | 2.02 | 2.02 | 2.94 |