Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $4.99B | $5.69B | $6.86B | $8.01B | $10.22B |
| Cost of revenue | $3.47B | $4.07B | $4.46B | $5.07B | $6.51B |
| Gross profit | $1.52B | $1.61B | $2.40B | $2.93B | $3.71B |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 3050.0% |
| 2840.0% |
| 3500.0% |
| 3660.0% |
| 3630.0% |
| Research & development | $266.40M | $282.00M | $303.50M | $367.60M | $441.70M |
| Selling, general & admin | $1.10B | $1.17B | $1.31B | $1.37B | $1.61B |
| Total operating expenses | $1.26B | $1.39B | $1.52B | $1.56B | $1.88B |
| Operating income | $259.90M | $223.40M | $872.20M | $1.36B | $1.82B |
| Operating margin | 520.0% | 390.0% | 1270.0% | 1710.0% | 1790.0% |
| Interest expense | $90.60M | $147.30M | $180.10M | $150.40M | $86.10M |
| Pretax income | $166.20M | $167.00M | $533.70M | $765.40M | $1.74B |
| Tax provision | $46.60M | $90.40M | $73.50M | $269.60M | $409.10M |
| Net income | $119.60M | $76.60M | $460.20M | $495.80M | $1.33B |
| Net margin | 240.0% | 130.0% | 670.0% | 620.0% | 1300.0% |
| EBITDA | $486.90M | $525.80M | $1.14B | $1.64B | $2.13B |
| Basic EPS | 0.34 | 0.2 | 1.21 | 1.32 | 3.49 |
| Diluted EPS | 0.33 | -0.04 | 1.19 | 1.28 | 3.41 |