Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $14.77B | $17.22B | $17.73B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| $1.30B |
| $1.60B |
| $1.71B |
| Total operating expenses | — | — | — |
| Operating income | $2.66B | $4.08B | $1.90B |
| Operating margin | 1800.0% | 2370.0% | 1070.0% |
| Interest expense | $740.00M | $900.00M | $1.17B |
| Pretax income | $2.00B | $3.46B | $1.12B |
| Tax provision | $508.00M | $655.00M | $179.00M |
| Net income | $1.49B | $2.65B | $944.00M |
| Net margin | 1010.0% | 1540.0% | 530.0% |
| EBITDA | $4.16B | $5.92B | $3.89B |
| Basic EPS | 3.63 | 7.16 | 2.22 |
| Diluted EPS | 3.58 | 7 | 2.18 |