Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|
| Total revenue | $1.67M | $2.48M | $2.30M | $1.34M |
| Cost of revenue | $352.96K | $547.63K | $691.98K | $772.97K |
| Gross profit | $1.31M | $1.94M | $1.61M | $575.10K |
| Gross margin | 7890.0% | 7800.0% | 7000.0% | 4270.0% |
Source: SEC filings. Information and analytics, not investment advice.
| Research & development | — | — | — | — |
| Selling, general & admin | $55.82K | $109.94K | $107.17K | $90.84K |
| Total operating expenses | $379.19K | $758.92K | $2.07M | $6.89M |
| Operating income | $938.96K | $1.18M | -$456.63K | -$6.32M |
| Operating margin | 5620.0% | 4750.0% | -1980.0% | -46910.0% |
| Interest expense | — | $17.38K | $17.11K | $12.43K |
| Pretax income | $937.95K | $1.16M | -$484.74K | -$6.35M |
| Tax provision | $157.30K | $231.03K | -$53.20K | $965.88K |
| Net income | $780.64K | $937.60K | -$431.54K | -$7.32M |
| Net margin | 4670.0% | 3770.0% | -1870.0% | -54320.0% |
| EBITDA | $977.60K | $1.22M | -$416.07K | -$6.28M |
| Basic EPS | — | — | — | — |
| Diluted EPS | — | — | — | — |