Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $142.00K | $45.00K | $82.00K | $522.00K | $647.00K |
| Cost of revenue | — | $10.00K | $62.00K | $437.00K | — |
| Gross profit | — | $35.00K | $20.00K | $85.00K | -$148.00K |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| — |
| 7780.0% |
| 2440.0% |
| 1630.0% |
| -2290.0% |
| Research & development | $1.41M | $2.27M | $3.31M | — | — |
| Selling, general & admin | $628.00K | $1.94M | $2.88M | $2.84M | $2.83M |
| Total operating expenses | — | $6.49M | $8.20M | $7.90M | $8.18M |
| Operating income | -$2.66M | -$6.45M | -$8.18M | -$7.82M | -$8.33M |
| Operating margin | -187960.0% | -1435110.0% | -998290.0% | -149810.0% | -128780.0% |
| Interest expense | — | — | — | — | — |
| Pretax income | — | -$6.49M | -$7.81M | -$7.87M | -$8.10M |
| Tax provision | — | — | — | $7.00K | $5.00K |
| Net income | -$2.61M | -$6.49M | -$7.81M | -$7.87M | -$8.10M |
| Net margin | -184080.0% | -1443560.0% | -952930.0% | -150940.0% | -125300.0% |
| EBITDA | — | — | -$8.11M | -$7.71M | -$8.24M |
| Basic EPS | -0.27 | -42.4 | -115.2 | -72.6 | -6.53 |
| Diluted EPS | -0.27 | -42.4 | -115.2 | -72.6 | -6.53 |