Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Sep 21 | Sep 22 | Sep 23 | Sep 24 | Sep 25 |
|---|---|---|---|---|---|
| Total revenue | $5.30B | $5.91B | $6.03B | $6.42B | $6.70B |
| Cost of revenue | $2.74B | $3.08B | $3.17B | $3.35B | $3.63B |
| Gross profit | $2.55B | $2.83B | $2.86B | $3.07B | $3.07B |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 4830.0% |
| 4800.0% |
| 4740.0% |
| 4780.0% |
| 4580.0% |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $1.72B | $1.86B | $1.82B | $1.87B | $1.88B |
| Total operating expenses | $1.95B | $2.12B | $2.07B | $2.24B | $2.38B |
| Operating income | $609.00M | $714.00M | $790.00M | $823.00M | $694.00M |
| Operating margin | 1150.0% | 1210.0% | 1310.0% | 1280.0% | 1030.0% |
| Interest expense | $119.00M | $125.00M | $157.00M | $182.00M | $177.00M |
| Pretax income | $456.00M | $740.00M | $609.00M | $601.00M | $490.00M |
| Tax provision | $149.00M | $185.00M | $170.00M | $123.00M | $120.00M |
| Net income | $304.00M | $551.00M | $430.00M | $435.00M | $365.00M |
| Net margin | 570.0% | 930.0% | 710.0% | 680.0% | 540.0% |
| EBITDA | $915.00M | $1.05B | $1.12B | $1.15B | $1.07B |
| Basic EPS | — | — | — | — | — |
| Diluted EPS | — | — | — | — | — |