Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $3.96B | $3.79B | $3.68B |
| Cost of revenue | $1.87B | $1.83B | $1.84B |
| Gross profit | $2.08B | $1.95B | $1.84B |
| Gross margin | 5260.0% | 5160.0% | 5000.0% |
| Research & development | $184.00M | $165.00M | $150.00M |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $1.61B |
| $1.60B |
| $1.43B |
| Total operating expenses | $2.17B | $2.83B | $2.26B |
| Operating income | -$85.00M | -$879.00M | -$422.00M |
| Operating margin | -210.0% | -2320.0% | -1150.0% |
| Interest expense | $81.00M | $69.00M | $88.00M |
| Pretax income | -$175.00M | -$936.00M | -$486.00M |
| Tax provision | -$43.00M | -$26.00M | $112.00M |
| Net income | -$132.00M | -$910.00M | -$598.00M |
| Net margin | -330.0% | -2400.0% | -1620.0% |
| EBITDA | $258.00M | -$530.00M | -$70.00M |
| Basic EPS | -0.62 | -4.48 | -3 |
| Diluted EPS | -0.62 | -4.48 | -3 |