Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $24.38M | $17.58M |
| Cost of revenue | $14.27M | $10.18M |
| Gross profit | $10.10M | $7.40M |
| Gross margin | 4140.0% | 4210.0% |
| Research & development | $1.13M | $688.00K |
| Selling, general & admin | $10.28M | $7.59M |
| Total operating expenses | $11.55M | $8.42M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | -$13.95M | -$11.56M |
| Operating margin | -5720.0% | -6580.0% |
| Interest expense | $2.09M | $1.45M |
| Pretax income | -$15.46M | -$13.14M |
| Tax provision | $30.00K | -$28.00K |
| Net income | -$15.16M | -$5.05M |
| Net margin | -6220.0% | -2870.0% |
| EBITDA | -$12.94M | -$10.65M |
| Basic EPS | -45711.05 | -52.87 |
| Diluted EPS | -45711.05 | -52.87 |