Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Sep 21 | Sep 22 | Sep 23 | Sep 24 | Sep 25 |
|---|---|---|---|---|---|
| Total revenue | $13.25M | $24.02M | $18.58M | $16.54M | $23.56M |
| Cost of revenue | $12.27M | $22.61M | $16.68M | $14.12M | $21.18M |
| Gross profit | $984.96K | $1.40M | $1.90M | $2.41M | $2.37M |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 740.0% |
| 590.0% |
| 1030.0% |
| 1460.0% |
| 1010.0% |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $421.18K | $588.73K | $758.72K | $1.07M | $1.41M |
| Total operating expenses | $421.18K | $588.73K | $758.72K | $1.07M | $1.41M |
| Operating income | $563.78K | $817.14K | $1.14M | $1.34M | $958.00K |
| Operating margin | 430.0% | 340.0% | 620.0% | 810.0% | 410.0% |
| Interest expense | $78 | $2.75K | $1.06K | $2.39K | $995 |
| Pretax income | $642.35K | $936.78K | $1.26M | $1.56M | $883.13K |
| Tax provision | $77.59K | $126.56K | $192.25K | $223.81K | $200.14K |
| Net income | $564.75K | $810.22K | $1.07M | $1.33M | $682.98K |
| Net margin | 430.0% | 340.0% | 580.0% | 810.0% | 290.0% |
| EBITDA | $564.55K | $818.52K | $1.15M | $1.35M | $1.02M |
| Basic EPS | 0.04 | 0.06 | 16.42 | 18.39 | 1.61 |
| Diluted EPS | 0.04 | 0.06 | 16.42 | 18.39 | 1.61 |