Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal quarters · USD, as filed
| Line item | Dec 24 | Jun 25 | Sep 25 | Dec 25 | Jun 26 |
|---|---|---|---|---|---|
| Total revenue | $4.00M | $1.67M | $1.21M | $1.89M | $1.05M |
| Cost of revenue | $3.51M | $1.66M | $1.21M | $1.68M | $534.00K |
| Gross profit | $491.00K | $11.00K | -$1.00K | $206.00K | $520.00K |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 1230.0% |
| 70.0% |
| -10.0% |
| 1090.0% |
| 4930.0% |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $1.22M | $1.32M | $1.19M | $1.03M | $1.20M |
| Total operating expenses | $1.22M | $1.32M | $1.19M | $1.03M | $1.20M |
| Operating income | -$733.00K | -$1.30M | -$1.19M | -$826.00K | -$686.00K |
| Operating margin | -1830.0% | -7810.0% | -9840.0% | -4370.0% | -6510.0% |
| Interest expense | — | — | — | — | — |
| Pretax income | -$527.00K | -$1.14M | -$1.04M | -$694.00K | -$566.00K |
| Tax provision | $0 | $0 | $0 | $0 | $0 |
| Net income | -$527.00K | -$1.14M | -$1.04M | -$694.00K | -$566.00K |
| Net margin | -1320.0% | -6810.0% | -8580.0% | -3670.0% | -5370.0% |
| EBITDA | — | -$1.28M | — | — | -$671.00K |
| Basic EPS | -0.03 | -0.05 | -0.05 | -0.03 | -0.03 |
| Diluted EPS | -0.03 | -0.05 | -0.05 | -0.03 | -0.03 |