Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $916.96M | $824.15M | $785.01M |
| Cost of revenue | $338.71M | $286.91M | $252.30M |
| Gross profit | $578.24M | $537.23M | $532.71M |
| Gross margin | 6310.0% | 6520.0% | 6790.0% |
| Research & development | $12.74M | $15.71M | $39.11M |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin | — | — | — |
| Total operating expenses | $778.26M | $570.53M | $476.00M |
| Operating income | -$200.01M | -$33.29M | $56.70M |
| Operating margin | -2180.0% | -400.0% | 720.0% |
| Interest expense | $61.72M | $46.77M | $34.75M |
| Pretax income | -$260.54M | -$65.99M | $17.04M |
| Tax provision | -$1.24M | $8.21M | $16.73M |
| Net income | -$259.29M | -$74.21M | $307.00K |
| Net margin | -2830.0% | -900.0% | 0.0% |
| EBITDA | -$136.76M | $19.49M | $96.16M |
| Basic EPS | -7.47 | -2 | 0.01 |
| Diluted EPS | -7.47 | -2 | 0.01 |